Trade receivables include:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
Trade receivables due within 1 year | 196,816 | 169,471 |
Uninvoiced services (<1 year) | 50,435 | 39,840 |
| 247,251 | 209,311 |
Trade receivables due in more than 1 year | 12,744 | 10,406 |
Uninvoiced services (>1 year) | 4,464 | 5,298 |
| 264,459 | 225,015 |
The following trade receivables were not yet due or past due as of the reporting date:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
Carrying amount | 264,459 | 225,015 |
of which neither impaired nor past due as of the balance sheet date | 199,275 | 166,159 |
of which past due in the following time bands |
|
|
1 to 3 months | 43,059 | 41,078 |
4 to 6 months | 19,372 | 11,419 |
7 to 12 months | 2,753 | 6,359 |
> 12 months | 0 | 0 |
In a number of countries, bad debt allowances are deducted directly from the trade receivables.
Other receivables and other assets mainly consist of derivative financial instruments designated to hedge the management incentive plan in the amount of €7,674 thousand. This item also contains receivables due from tax authorities as well as rent deposits.
Changes in intangible assets and goodwill in fiscal year 2008
in € thousands | Goodwill | Intangible assets | Total |
Cost |
| ||
Balance as of Jan. 1, 2008 | 433,492 | 177,926 | 611,418 |
Currency translation differences | 11,156 | 6,818 | 17,974 |
Additions from acquisitions | 0 | 18,549 | 18,549 |
Additions | 341 | 4,694 | 5,035 |
Disposals | -417 | -21,285 | -21,702 |
Balance as of Dec. 31, 2008 | 444,572 | 186,702 | 631,274 |
Accumulated amortization/ impairment |
| ||
Balance as of Jan. 1, 2008 | -1,896 | -38,661 | -40,557 |
Currency translation differences | 0 | -803 | -803 |
Additions | 0 | -16,691 | -16,691 |
Disposals | 0 | 20,384 | 20,384 |
Balance as of Dec. 31, 2008 | -1,896 | -35,771 | -37,667 |
Residual carrying amount as of Jan. 1, 2008 | 431,596 | 139,265 | 570,861 |
Residual carrying amount as of Dec. 31, 2008 | 442,676 | 150,931 | 593,607 |
Changes in intangible assets and goodwill in fiscal year 2007
in € thousands | Goodwill | Intangible assets | Total |
Cost |
| ||
Balance as of Jan. 1, 2007 | 189,843 | 35,891 | 225,734 |
Currency translation differences | -15,709 | -13,232 | -28,941 |
Additions from acquisitions | 261,138 | 154,260 | 415,398 |
Additions | 100 | 1,283 | 1,383 |
Disposals | -1,880 | -276 | -2,156 |
Balance as of Dec. 31, 2007 | 433,492 | 177,926 | 611,418 |
Accumulated amortization/ impairment |
| ||
Balance as of Jan. 1, 2007 | -1,896 | -31,197 | -33,093 |
Currency translation differences | 0 | 1,143 | 1,143 |
Additions | 0 | -8,887 | -8,887 |
Disposals | 0 | 280 | 280 |
Balance as of Dec. 31, 2007 | -1,896 | -38,661 | -40,557 |
Residual carrying amount as of Jan. 1, 2007 | 187,947 | 4,694 | 192,641 |
Residual carrying amount as of Dec. 31, 2007 | 431,596 | 139,265 | 570,861 |
In the statement of changes in intangible assets and goodwill, accumulated goodwill amortization was offset with cost in accordance with IFRS 3.79 (b).
Goodwill amounted to €442,676 thousand as of December 31, 2008, an increase of €11,080 thousand over December 31, 2007. This increase mainly results from exchange rate fluctuations, above all referring to the U.S. dollar.
Goodwill as well as intangible assets with an indefinite useful life are tested for impairment on an annual basis by comparing the carrying amount of the cash-generating unit to which the goodwill or the intangible asset is allocated with the recoverable amount. Testing for impairment involves regularly checking the recoverable amount with regard to value in use.
Value in use is calculated on the basis of discounted cash flows based on the strategic budgets calculated for the next three years and approved by management. The forecasts take into account historical values and estimates of future developments. The valuation model does not include growth rates beyond the three-year planning horizon. The estimated future cash flows were discounted as of December 31, 2008 using pre-tax weighted average capital costs (WACC) before taxes of 12.8 percent.
Intangible assets include the customer base acquired in connection with the acquisition of webMethods with a carrying amount of €53,257 thousand (2007: €55,171 thousand) as of December 31, 2008, as well as software (rights and licenses) acquired in the same acquisition with a carrying amount of €38,922 thousand (2007: €43,784 thousand). The assumed useful life of the customer base is twelve years, while that of the acquired software (rights and licenses) is seven years.
Intangible assets mainly include software, customer bases and brand names obtained in connection with acquisitions.
The carrying amount of the brand name identified as an asset amounted to €17,888 thousand in fiscal 2008 (2007: €16,986 thousand). The carrying amount is attributable to the acquisition of webMethods in 2007. The webMethods brand name is now used for distributing both webMethods products as well as the Crossvision products. The webMethods brand is intended to be used for an indefinite period of time and to be expanded in future. Accordingly, Software AG assumes an indefinite useful life, which means that the brand name is not amortized. The change in the carrying amount results from currency translation effects.
The carrying amount of goodwill was allocated to the segments as follows:
| Dec. 31, 2008 | Dec. 31, 2007 |
Segment | - € thousands - | |
ETS | 231,674 | 227,966 |
webMethods | 211,002 | 203,630 |
| 442,676 | 431,596 |
The segments represent the smallest cash-generating units in the Group.
Changes in property, plant and equipment in fiscal 2008
in € thousands | Land and buildings | Operating and office equipment | Total |
Cost |
| ||
Balance as of Jan. 1, 2008 | 53,352 | 46,021 | 99,373 |
Currency translation differences | -67 | -531 | -598 |
Additions | 1,186 | 2,455 | 3,641 |
Disposals | -1,270 | -4,687 | -5,957 |
Balance as of Dec. 31, 2008 | 53,201 | 43,258 | 96,459 |
Accumulated depreciation/ impairment |
| ||
Balance as of Jan. 1, 2008 | -18,164 | -31,362 | -49,526 |
Currency translation differences | 130 | 379 | 509 |
Additions | -3,636 | -5,211 | -8,847 |
Disposals | 1,628 | 6,765 | 8,393 |
Balance as of Dec. 31, 2008 | -20,042 | -29,429 | -49,471 |
Residual carrying amount as of Jan. 1, 2008 | 35,188 | 14,659 | 49,847 |
Residual carrying amount as of Dec. 31, 2008 | 33,159 | 13,829 | 46,988 |
Changes in property, plant and equipment in fiscal 2007
| in € thousands | Land and buildings | Operating and office equipment | Total |
Cost |
| ||
Balance as of Jan. 1, 2007 | 51,252 | 42,589 | 93,841 |
Currency translation differences | -1,118 | -2,227 | -3,345 |
Additions to the group of consolidated entities | 5,811 | 5,283 | 11,094 |
Additions | 1,352 | 4,475 | 5,827 |
Disposals | -3,945 | -4,099 | -8,044 |
Balance as of Dec. 31, 2007 | 53,352 | 46,021 | 99,373 |
Accumulated depreciation/ impairment |
| ||
Balance as of Jan. 1, 2007 | -17,981 | -31,457 | -49,438 |
Currency translation differences | 363 | 1,837 | 2,200 |
Additions | -993 | -5,260 | -6,253 |
Disposals | 447 | 3,518 | 3,965 |
Balance as of Dec. 31, 2007 | -18,164 | -31,362 | -49,526 |
Residual carrying amount as of Jan. 1, 2007 | 33,271 | 11,132 | 44,403 |
Residual carrying amount as of Dec. 31, 2007 | 35,188 | 14,659 | 49,847 |
Only the parent company and the Spanish subsidiary own land and buildings. In both cases, amounts pertain to the central administrative buildings of these entities. The capital expenditure of €1,186 thousand primarily relates to expenses for leasehold improvements.
Operating and office equipment mainly includes office furniture and IT equipment. The capital expenditure in the amount of €2,455 thousand consisted predominantly of replacement purchases of IT equipment as well as capital expenditures in connection with a new office building in the United Kingdom.
Financial assets chiefly relate to the provision of collateral as part of long-term customer contracts as well as rent deposits and assets held to cover the value of long-term employee time accounts.
Deferred taxes were composed of the following as of the balance sheet date:
| Deferred tax assets | Deferred tax liabilities | |||
| Dec. 31, 2008 | Dec. 31, 2007 | Dec. 31, 2008 | Dec. 31, 2007 | |
| - € thousands - | |||
Intangible assets | 18,196 | 20,598 | 47,228 | 51,399 |
Current liabilities | 15,049 | 4,110 | 11,484 | 12,189 |
Non-current liabilities | 13,974 | 3,300 | 13,507 | 11,642 |
Tax loss carryforwards | 13,263 | 20,206 | 0 | 0 |
Goodwill | 3,668 | 4,154 | 0 | 0 |
Current assets | 3,270 | 3,604 | 8,640 | 8,555 |
Securities | 2,232 | 1,659 | 168 | 993 |
Property, plant and equipment | 652 | 2,171 | 4,075 | 5,414 |
Business combinations | -3,576 | -4,318 | -11,332 | -10,571 |
| 66,728 | 55,484 | 73,770 | 79,621 |
Deferred tax assets on tax loss carryforwards decreased over the prior year by €6,943 thousand. This amount is attributable to the utilization of deferred taxes from losses carried forward of €12,434 thousand and an addition amounting to €5,491 thousand.
As of December 31, 2008, the consolidated Group had unutilized tax loss carryforwards in the amount of €110,494 thousand (2007: €28,794 thousand) for which no deferred tax assets have been recognized. These losses may be carried forward indefinitely. The increase mainly is due to additional losses carried forward which could not be recognized in the previous year as there were doubts as to their recoverability.
We expect that the trend of improving financial performance in France, Spain and the Netherlands will continue. Therefore, we recognized deferred taxes amounting to €6,115 thousand, the utilization of which depends on future taxable profits.
In fiscal year 2008, deferred tax income totaling €2,147 thousand (2007: deferred tax expense of €2,933 thousand) was recognized directly in equity. These amounts mainly resulted from actuarial gains/losses recognized directly in equity based on changes in the measurement of pension obligations as well as from financial instruments also recognized directly in equity.
Financial liabilities can be broken down as follows:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
Current financial liabilities |
|
|
Liabilities to banks | 59,782 | 44,849 |
Bills payable | 1,569 | 1,771 |
Liabilities from finance leases | 9 | 32 |
| 61,360 | 46,652 |
Non-current financial liabilities |
|
|
Liabilities to banks | 105,771 | 167,647 |
Liabilities from finance leases | 0 | 1 |
Other non-current financial liabilities | 70 | 0 |
| 105,841 | 167,648 |
Liabilities to banks had the following maturities as of the reporting date:
| Up to 1 year | More than 1 year |
| - € thousands - | |
|
|
|
Loans with variable interest rates | 57,932 | 94,068 |
Loans with fixed interest rates | 1,850 | 11,703 |
| 59,782 | 105,771 |
The fair values of the liabilities to banks with variable interest rates are equal to their carrying amounts. The fair values of the liabilities with fixed interest rates amounted to €13,744 thousand. The fair values were calculated by discounting the future cash flows using current market rates.
Trade payables can be broken down as follows:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
Current liabilities |
|
|
Payables to suppliers | 34,688 | 28,620 |
Payments received on account of orders | 1,136 | 2,680 |
| 35,824 | 31,300 |
Non-current liabilities |
|
|
Payables to suppliers | 68 | 64 |
Other liabilities relate to the following items:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
Other current liabilities |
|
|
Tax liabilities | 20,084 | 15,520 |
Liabilities due to employees | 14,112 | 15,684 |
Liabilities for social security | 3,306 | 6,590 |
Deferred lease payments | 2,962 | 2,419 |
Outstanding purchase price payments (acquisitions) | 0 | 21,191 |
Remaining miscellaneous other provisions | 4,687 | 2,795 |
| 45,151 | 64,199 |
Other non-current liabilities |
|
|
Deferred lease payments | 0 | 2,501 |
Liabilities due to employees | 214 | 171 |
Tax liabilities | 2 | 2 |
Remaining miscellaneous other liabilities | 162 | 292 |
| 378 | 2,966 |
| € thousands | Other provisions for personnel expenses | Restructuring provisions | Miscellaneous other provisions | Total other provisions |
|
|
|
|
|
Balance as of Jan. 1, 2008 | 27,575 | 1,545 | 23,368 | 52,488 |
Currency translation | -750 | 1 | -2,024 | -2,773 |
Additions | 25,002 | 172 | 38,547 | 63,721 |
Utilization | -15,012 | -1,040 | -11,737 | -27,789 |
Reversal | -2,189 | 0 | -488 | -2,677 |
Balance as of Dec. 31, 2008 | 34,626 | 678 | 47,666 | 82,970 |
|
|
|
|
|
of which with a remaining term of more than 1 year | 1,175 | 0 | 12,784 | 13,959 |
Miscellaneous other provisions
Miscellaneous other provisions include:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
|
|
|
Bonuses | 14,372 | 11,151 |
Lease payment obligations | 7,829 | 5,152 |
Obligations from stock price-based remuneration plans | 2,062 | 1,471 |
Impending losses for PS projects | 1,593 | 1,984 |
Other taxes | 1,129 | 603 |
Asset retirement obligations | 979 | 746 |
Remaining miscellaneous other provisions | 19,702 | 2,261 |
| 47,666 | 23,368 |
Remaining miscellaneous other provisions primarily include provisions related to pending litigation, guarantee obligations for PS projects as well as the audit of financial statements.
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
|
|
|
Pension provisions (foreign) | 8,351 | 8,912 |
Pension provisions (domestic) | 7,511 | 8,317 |
Provisions for insignificant pension obligations from defined benefit plans and similar obligations | 788 | 0 |
| 16,650 | 17,229 |
The consolidated balance sheet includes the following items relating to significant defined benefit plans as of December 31, 2008 and December 31, 2007:
| Dec. 31, 2008 | Dec. 31, 2007 |
| - € thousands - | |
|
|
|
Benefit obligation fully funded | 3,887 | 40,675 |
Benefit obligation partially funded | 34,557 | 8,366 |
Benefit obligation unfunded | 1,483 | 1,556 |
| 39,927 | 50,597 |
Fair value of plan assets | -24,087 | -33,368 |
Net carrying amounts | 15,840 | 17,229 |
of which pension provisions | 15,862 | 17,229 |
of which plan assets | 22 | 0 |
Pension commitments in Germany consist of fixed commitments to a select group of people. These commitments are partially covered by life insurance policies.
The major part of these foreign pension commitments result from a defined benefit plan of Software AG (UK) Limited, United Kingdom. The commitments comprise post-employment benefits for employees as well as benefits payable on death during their active service period. Both the pension commitments from the plan of Software AG (UK) Limited and the pension commitments of the other foreign subsidiaries are partially funded through plan assets.
The actuarial calculations of the defined benefit obligations are based on the following assumptions (weighted averages):
Actuarial assumptions in %
| Domestic pension plans | Foreign pension plans | |||
2008 | 2007 | 2008 | 2007 | |
Discount rate | 6.0% | 5.3% | 5.7% | 5.6% |
Expected salary increases | 0.0% | 0.0% | 4.4% | 4.9% |
Expected pension increases | 1.9% | 1.7% | 2.2% | 2.9% |
Expected return on plan assets | 4.5% | 4.5% | 5.8% | 6.4% |
The discount rates used for have been derived from available interest rates of high-quality bonds with comparable maturities.
Since fixed pension commitments granted under domestic plans do not take into account salary levels, salary increases are assumed to be 0.0 percent.
Pension commitments in foreign countries are calculated in accordance with country-specific calculation principles and parameters.
Due to the fact that pension commitments in Germany are exclusively invested in life-insurance policies, the expected return on plan assets corresponds to the minimum return stated by the insurance company.
The expected return on plan assets for foreign plans was calculated as an expected weighted average of the individual asset classes. The expected returns on such asset classes were determined on the basis of the relevant local capital market conditions.
The changes in the defined benefit obligations and plan assets are as follows:
| Domestic pension plans | Foreign pension plans | ||
| 2008 | 2007 | 2008 | 2007 |
| - € thousands - | |||
Changes in defined benefit obligations (DBO) |
|
|
| |
DBO as of January 1 | 9,922 | 11,649 | 40,675 | 41,519 |
Additions related to business combination | 0 | 0 | 0 | 5,674 |
Service cost | 248 | 336 | 1,964 | 2,426 |
Interest expense | 512 | 457 | 2,147 | 2,135 |
Employee contributions | 0 | 0 | 315 | 149 |
Actuarial gains (-)/losses (+) | -396 | -2,082 | -5,696 | -5,621 |
Pension payments | -732 | -438 | -1,717 | -2,110 |
Exchange differences | 0 | 0 | -7,315 | -3,497 |
DBO as of December 31 | 9,554 | 9,922 | 30,373 | 40,675 |
|
|
|
|
|
Changes in plan assets |
|
|
| |
Fair value of plan assets as of January 1 | 1,605 | 1,138 | 31,763 | 27,421 |
Additions related to business combination | 0 | 0 | 0 | 4,862 |
Expected return on plan assets | 72 | 48 | 2,106 | 2,021 |
Employer contributions | 523 | 169 | 2,792 | 3,132 |
Employee contributions | 0 | 0 | 315 | 149 |
Actuarial gains (+)/losses (-) | -157 | 250 | -9,580 | -1,180 |
Pension payments | 0 | 0 | -1,678 | -2,007 |
Exchange differences | 0 | 0 | -3,674 | -2,635 |
Fair value of plan assets as of December 31 | 2,043 | 1,605 | 22,044 | 31,763 |
Net periodic pension cost can be broken down as follows:
| 2008 | 2007 |
| - € thousands - | |
|
|
|
Interest expense | 2,659 | 2,592 |
Service cost | 2,212 | 2,762 |
Expected return on plan assets | -2,179 | -2,069 |
Net periodic pension cost | 2,692 | 3,285 |
Service cost was recognized as a personnel expense under operating expenses. Interest expense, less the expected return on plan assets, was included in net financial income/expense.
Taking into account deferred taxes, actuarial gains and losses recognized in equity have changed as follows:
| 2008 | 2007 |
| - € thousands - | |
|
|
|
Actuarial gains (+)/losses (-) recognized in the period | -2,316 | 4,467 |
Net actuarial gains (+)/losses (-) recognized in the period from insignificant plans | -99 | 0 |
Accumulated actuarial gains (+)/losses (-) recognized in the period as of December 31 | -1,922 | 492 |
The plan assets used to fund the pension obligations can be broken down as follows:
| Dec. 31, 2008 | Dec. 31, 2007 | Dec. 31, 2006 | Dec. 31, 2005 | Dec. 31, 2004 |
| - € thousands - | ||||
Equities | 9,259 | 21,497 | 22,296 | 17,760 | 9,546 |
Life insurance policies | 7,996 | 6,289 | 4,407 | 5,141 | 5,328 |
Bonds | 6,386 | 3,821 | 1,138 | 861 | 632 |
Other | 446 | 1,761 | 718 | 467 | 3,072 |
| 24,087 | 33,368 | 28,559 | 24,229 | 18,578 |
The actual return on plan assets was negative and amounted to €7,267 thousand in fiscal 2008.
Contributions from the Software AG Group to plan assets for fiscal year 2009 are expected to amount to €2,547 thousand.
The defined benefit obligations, present values of plan assets, net carrying amounts and experience adjustments for the current and the four preceding reporting periods are as follows:
| Dec. 31, 2008 | Dec. 31, 2007 | Dec. 31, 2006 | Dec. 31, 2005 | Dec. 31, 2004 |
| - € thousands - | ||||
DBO | 39,927 | 50,597 | 53,168 | 49,337 | 40,727 |
Present value of plan assets | -24,087 | -33,368 | -28,559 | -24,229 | -18,578 |
Net carrying amounts | 15,840 | 17,229 | 24,609 | 25,108 | 22,149 |
|
|
|
|
|
|
Experience adjustments to DBO in % | -17.7 | -6.1 | 1.2 | 1.6 | -0.2 |
Experience adjustments to plan assets in % | -36.0 | 7.4 | -9.3 | 1.8 | 5.7 |
The large amount of experience adjustments to plan assets in 2008 mainly result from losses incurred by the plan assets of Software AG (UK), which has a high exposure to equities. Due to the current market situation and the uncertain economic prospects, further losses on plan assets may not be ruled out for 2009.
Defined contribution plans
In addition to the defined benefit plans, the Group also maintains defined contribution plans. These plans resulted in expenses of €3,623 thousand in fiscal 2008.
| 2008 | 2007 |
| - € thousands - | |
Balance as of January 1 | 11,485 | 14,726 |
Currency translation | -1,291 | -383 |
Additions to the group of consolidated companies | 0 | 1,561 |
Additions | 35,671 | 10,344 |
Utilization | -8,983 | -14,496 |
Reversal | -194 | -267 |
Balance as of December 31 | 36,688 | 11,485 |
Table 1/2: Statement of changes in equity 2008
| Common shares | ||||
| € thousands | Number | Share capital | Capital reserve | Retained earnings |
| Equity as of
January 1, 2008 | 28,539,455 | 85,618 | 31,933 | 387,907 |
| New shares issued | 99,387 | 299 | 1,510 | |
| Stock options | 2,367 | |||
| Purchase of minority interest in fully consolidated companies | ||||
| Net income for the period | ||||
| Dividend payment | -28,539 | |||
| Currency translation differences | ||||
| Net gain from fair value measurement of financial instruments not recognized in income | ||||
| Net gain from fair value measurement of net investments in foreign operations not recognized in income | ||||
| Net gain from actuarial gain/loss on pension obligations not recognized in income | -2,415 | |||
| Equity as of
December 31, 2008 | 28,638,842 | 85,917 | 35,810 | 356,953 |
Table 2/2: Statement of changes in equity 2008
| € thousands | Net income attributable to shareholders | Currency translation differences | Other reserves | Minority interest | Total |
| Equity as of
January 1, 2008 | -80,008 | 36,343 | 669 | 462,462 | |
| New shares issued | 1,809 | ||||
| Stock options | 2,367 | ||||
| Purchase of minority interest in fully consolidated companies | -669 | -669 | |||
| Net income for the period | 115,860 | 115,860 | |||
| Dividend payment | -28,539 | ||||
| Currency translation differences | 3,264 | 3,264 | |||
| Net gain from fair value measurement of financial instruments not recognized in income | -7,059 | -7,059 | |||
| Net gain from fair value measurement of net investments in foreign operations not recognized in income | 2,059 | 2,059 | |||
| Net gain from the measurement of pension obligations not recognized in income | -2,415 | ||||
| Equity as of
December 31, 2008 | 115,860 | -76,744 | 31,343 | 0 | 549,139 |
Table 1/2: Statement of changes in equity 2007
| Common shares | ||||
| € thousands | Number | Share capital | Capital
reserve | Retained
earnings |
| Equity as of
January 1, 2007 | 28,112,715 | 84,338 | 23,576 | 320,367 |
| New shares issued | 426,740 | 1,280 | 5,945 | |
| Stock options | 2,412 | |||
| Net income for the period | ||||
| Dividend payment | - 25,302 | |||
| Currency translation
differences | ||||
| Net gain from fair
value measurement of financial instruments not recognized in income | ||||
| Net gain from fair
value measurement of net investments in foreign operations not recognized in income | ||||
| Net gain from the
measurement of pension obligations not recognized in income | 4,467 | |||
| Equity as of
December 31, 2007 | 28,539,455 | 85,618 | 31,933 | 299,532 |
Table 2/2: Statement of changes in equity 2007
| € thousands | Net income
attributable to shareholders | Currency
translation differences | Other reserves | Minority interest | Total |
| Equity as of
January 1, 2007 | 0 | - 41,133 | 34,446 | 637 | 422,231 |
| New shares issued | 7,225 | ||||
| Stock options | 2,412 | ||||
| Net income for the period | 88,375 | 32 | 88,407 | ||
| Dividend payment | - 25,302 | ||||
| Currency translation
differences | - 38,875 | - 38,875 | |||
| Net gain from fair
value measurement of financial instruments not recognized in income | 1,983 | 1,983 | |||
| Net gain from fair
value measurement of net investments in foreign operations not recognized in income | - 86 | - 86 | |||
| Net gain from the
measurement of pension obligations not recognized in income | 4,467 | ||||
| Equity as of
December 31, 2007 | 88,375 | - 80,008 | 36,343 | 669 | 462,462 |
Share capital
As of December 31, 2008, Software AG’s share capital totaled €85,917 thousand, divided into 28,638,842 bearer shares. Each share entitles its holder to one vote.
Conditional capital
The following conditional capital existed as of December 31, 2008:
1.) Up to €6,840 thousand divided into up to 2,280,000 bearer shares to service subscription rights under the third stock option plan (Management Incentive Plan III, or MIP III) for members of the Executive Board and Group officers. The requirements of this plan and the status of allocations and options exercised are presented under other disclosures/stock appreciation rights plans.
The Executive Board did not make use of this authorization in fiscal year 2008.
2.) Up to €1,442 thousand divided into a maximum of 480,623 bearer shares to service subscription rights under the second stock option plan (Management Incentive Plan II, or MIP II) for members of the Executive Board and officers of the Software AG Group. The requirements of this plan and the status of allocations and options exercised are presented under other disclosures/stock appreciation rights plans. Based on the options exercised during 2008 by officers and Executive Board members, the Executive Board made partial use of its option to increase conditional capital in the amount of €298 thousand, divided into 99,387 bearer shares.
3.) Up to €33,000 thousand divided into a maximum of 11,000,000 bearer shares, each with a notional interest in the share capital of €3.00, for the purpose of granting option rights and agreeing on option obligations arising from bonds with warrants or granting conversion rights and agreeing on conversion obligations to/with bearers of convertible bonds in an aggregate principal amount of up to €500,000 thousand and a term not to exceed 15 years in accordance with the terms and conditions of the bonds, as resolved by the Annual Shareholders’ Meeting on May 13, 2005. Pursuant to this authorization, the Executive Board may, subject to the consent of the Supervisory Board, resolve on or before May 12, 2010 that the rights described be issued by Software AG or a directly or indirectly held wholly-owned affiliate of Software AG.
In this respect, the shareholders are to be granted subscription rights except in the following cases:
The Executive Board is authorized to exclude fractional amounts from shareholders’ subscription rights.
Subject to the consent of the Supervisory Board, the Executive Board is authorized to exclude the shareholders’ subscription rights in full, provided it has come to the conclusion that the issue price of the bonds with warrants or convertible bonds is not significantly lower than their hypothetical market value arrived at by using accepted methods, in particular financial calculation methods, after having conducted a review in accordance with its professional duties. However, this authorization to exclude subscription rights only applies to bonds with warrants and convertible bonds with option or conversion rights or with share based option or conversion obligations with a share in the issued share capital not to exceed €8,180 thousand, or – if lower – 10 percent of the issued share capital in existence at the time the authorization is acted upon.
As of December 31, 2008, the Executive Board had not made use of this authorization.
Authorized capital
As of December 31, 2008, the Executive Board is also authorized, subject to the consent of the Supervisory Board, to increase the Company’s share capital on one or more occasions on or before May 12, 2011 by up to a total of €41,804 thousand by issuing up to 13,934,544 new bearer shares against cash contributions and/or contributions in kind (authorized capital). In this respect, the shareholders are to be granted subscription rights except in the following cases:
The Executive Board did not make use of this authorization in fiscal year 2008.
Acquisition of treasury shares
Pursuant to the Annual Shareholders’ Meeting resolution dated April 29, 2008, the Company is authorized to purchase on or before October 28, 2009:
The Executive Board is authorized to sell the treasury shares purchased via the stock exchange or in another manner that fulfills the requirement to treat all shareholders equally.
As of December 31, 2008, the Executive Board had not made use of its authorization to acquire treasury shares.
The Software AG Group has an obligation to achieve long-term, profitable growth. For this reason, net income for the year and equity are the key indicators with regard to corporate management. A high equity ratio represents the basis for continued internal and external growth and increases the attractiveness of the Group for shareholders. Dividends are calculated as the average of net income for the year and free cash flow. This resulted in total dividends of €31,503 thousand (2007: €28,539 thousand) and a payout ratio of 25.3 percent (2007: 33.5 percent).
Dividend payment
Pursuant to the proposal of the Executive Board and the Supervisory Board, the Annual Shareholders’ Meeting resolved on April 29, 2008 to transfer €9,455 thousand to retained earnings, to appropriate €28,539 thousand for a dividend payout and to carry forward €75,913 thousand from the 2007 net retained profits of €113,907 thousand reported by Software AG, the controlling Group company. This corresponds to a dividend of €1.00 per share.
The Executive Board and the Supervisory Board will propose to the Annual Shareholders’ Meeting to distribute the net retained profits of €153,060 thousand for 2008 of Software AG, the controlling Group company, as follows: to transfer €150 thousand to other retained earnings, to use €31,503 thousand for the payment of dividends – corresponding to a dividend of €1.10 per share – and to carry forward €121,407 thousand.
Other reserves
Other reserves include adjustments resulting from the currency translation of the financial statements of economically independent foreign subsidiaries into the reporting currency. The effects from the measurement of financial instruments not recognized in profit or loss are also included in this item. Translation differences from monetary items primarily consisting of net investments in foreign operations are also recorded under this item. The amounts are recognized net of tax.
Of the unrealized income and expenses from the fair value measurement of derivatives recorded in other reserves as of December 31, 2007, income of €65 thousand (2007: expenses of €61 thousand) was recognized in income during fiscal year 2008.