| |
 |
|
Key figures |
€ millions |
Dec 31,
2003 |
Dec 31,
2002 |
Dec 31,
2001 |
Dec 31,
2000 |
Dec 31,
1999 |
Revenues |
422.2 |
475.0 |
588.5 |
416.6 |
365.9 |
from: |
|
|
|
|
|
Licensing |
104.3 |
113.0 |
199.1 |
132.9 |
113.7 |
Maintenance |
191.2 |
200.9 |
196.0 |
127.9 |
122.5 |
Professional Services |
124.3 |
159.6 |
190.3 |
154.9 |
128.1 |
Other turnover |
2.4 |
1.5 |
3.1 |
0.9 |
1.6 |
EBITDA |
26.5 |
82.7 |
100.4 |
114.1 |
70.1 |
as % of revenues |
6 |
17 |
17 |
27 |
19 |
Income before taxes |
0.7 |
50.7 |
70.3 |
112.9 |
66.3 |
as % of revenues |
0 |
11 |
12 |
27 |
18 |
Income after taxes |
- 3.4 |
33.5 |
38.7 |
66.6 |
38.4 |
as % of revenues |
-1 |
7 |
7 |
16 |
10 |
Total assets |
445.4 |
440.8 |
504.0 |
424.6 |
361.2 |
Cash and cash equivalents |
74.2 |
75.4 |
50.2 |
215.3 |
197.1 |
Shareholders’ equity |
228.4 |
214.5 |
196.2 |
200.9 |
138.7 |
as % of assets |
51 |
49 |
39 |
47 |
38 |
Employees |
2,703 |
3,013 |
3,326 |
2,846 |
2,639 |
of these in Germany |
1,031 |
1,243 |
1,306 |
1,292 |
1,257 |
|
|
|
|
Share: Key figures |
|
Dec 31,
2003 |
Dec 31,
2002 |
Dec 31,
2001 |
Dec 31,
2000 |
Dec 31,
1999 |
Share price (XETRA closing price in €) |
16.30
|
9.01
|
43.00
|
82.66
|
60.50
|
Market capitalization (€ billions) |
0.44
|
0.25
|
1.17
|
2.18
|
1.58
|
Total number of shares |
27,266,752
|
27,266,752
|
27,261,483
|
26,397,228
|
26,090,000
|
|
|
2003 |
2002 |
2001 |
2000 |
1999 |
Dividend per share
(in €) |
0.00
|
0.00
|
0.43
|
0.38
|
0.28
|
Earnings per share
(in €) |
- 0.12
|
1.23
|
1.44
|
2.55
|
1.47
|
Earnings per share accoding to DVFA/SG
(in €) |
- 0.50
|
- 0.29
|
1.33
|
1.51
|
1.34
|
P/E ratio at the close of the fiscal year |
-
|
7
|
30
|
32
|
41
|
Net cash from operating activities per share
(in €) at year-end |
0.57
|
1.49
|
3.05
|
- 0.71
|
2.70
|
Year high |
20.19 |
44.10 |
87.00 |
167.00 |
63.55 |
Year low |
8.38 |
8.41 |
35.90 |
57.00 |
22.50 |
Frankfurt (Prime Standard/TecDAX), ISIN DE 0003304002, Ticker symbol SOW |
|
|
