 |
Key figures |
€ millions |
Dec 31, 2004
IFRS |
Dec 31, 2003
IFRS |
Dec 31, 2003
HGB |
Dec 31, 2002
HGB |
Dec 31, 2001
HGB |
Dec 31, 2000
HGB |
Revenue |
411.4 |
420.0 |
422.2 |
475.0 |
588.5 |
416.6 |
Licenses |
114.2 |
104.3 |
104.3 |
113.0 |
199.1 |
132.9 |
Maintenance |
182.6 |
191.2 |
191.2 |
200.9 |
196.0 |
127.9 |
Professional Services |
112.8 |
122.9 |
124.3 |
159.6 |
190.3 |
154.9 |
Other |
1.8 |
1.6 |
2.4 |
1.5 |
3.1 |
0.9 |
EBITA net of income from investments
and other extraordinary income/expenses |
85.8 |
59.1 |
60.0 |
53.5 |
109.4 |
62.1 |
EBIT net of income from investments
and other extraordinary income/expenses |
83.9 |
59.1 |
38.0 |
31.7 |
89.6 |
62.1 |
Income before tax |
111.7 |
13.0 |
0.7 |
50.7 |
70.3 |
112.9 |
as % of revenue |
27 |
3 |
0 |
11 |
12 |
27 |
Income after tax |
77.2 |
7.1 |
- 3.4 |
33.5 |
38.7 |
66.6 |
as % of revenue |
19 |
2 |
- 1 |
7 |
7 |
16 |
Total assets |
510.7 |
505.6 |
445.4 |
440.8 |
504.0 |
424.6 |
Cash and cash equivalents |
119.1 |
74.2 |
74.2 |
75.4 |
50.2 |
215.3 |
Shareholders’ equity |
323.6 |
269.3 |
228.4 |
214.5 |
196.2 |
200.9 |
as % of assets |
63 |
53 |
51 |
49 |
39 |
47 |
Employees |
2,4381 |
2,5771 |
2,5771 |
3,013 |
3,326 |
2,846 |
in Germany |
7651 |
9271 |
9271 |
1,243 |
1,306 |
1,292 |
|
1 Full time equivalent |
|
Stock: key figures |
|
2004
IFRS |
2003
IFRS |
2002
HGB |
2001
HGB |
2000
HGB |
Year’s closing price (XETRA) in € |
23.80 |
16.30 |
9.01 |
43.00 |
82.66 |
Total number of shares at close
of the fiscal year in € millions |
27,266,752 |
27,266,752 |
27,266,752 |
27,261,483 |
26,397,228 |
Market capitalization at close
of the fiscal year in € millions |
648.9 |
444.4 |
245.7 |
1,172.2 |
2,182.0 |
Dividend per share in € |
0.751 |
0.00 |
0.00 |
0.43 |
0.38 |
Earnings per share in € |
2.83 |
0.26 |
1.23 |
1.44 |
2.55 |
Price/Earnings ratio at the close
of the fiscal year |
8 |
63 |
7 |
30 |
32 |
Net cash from operating activities
per share (in €) at year-end |
1.06 |
0.48 |
1.49 |
3.05 |
- 0.71 |
Year high |
28.17 |
20.19 |
44.10 |
87.00 |
167.00 |
Year low |
17.30 |
8.38 |
8.41 |
35.90 |
57.00 |
|
Frankfurt (prime Standard/TecDAX), ISIN DE 0003304002, Ticker symbol SOW
1 Recommendation by the Supervisory Board and the Executive Board at
the Annual Shareholder’s meeting on 13th May, 2005 |
|
|
