Consolidated balance sheet as of March 31, 2009
IFRS, unaudited
| in € thousands | March 31,
2009 | Dec. 31,
2008 | March 31,
2008 |
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 136,740 | 96,925 | 64,764 |
| Inventories | 486 | 85 | 81 |
| Trade receivables | 228,312 | 247,251 | 213,452 |
| Other receivables and other assets | 22,239 | 21,187 | 12,311 |
| Prepaid expenses | 8,337 | 5,945 | 7,286 |
| 396,114 | 371,393 | 297,894 | |
| Non-current assets | |||
| Intangible assets | 160,638 | 150,931 | 146,118 |
| Goodwill | 452,871 | 442,676 | 420,865 |
| Property, plant and equipment | 46,975 | 46,988 | 49,694 |
| Financial assets | 7,344 | 6,456 | 8,387 |
| Trade receivables | 16,824 | 17,208 | 12,763 |
| Other receivables and other assets | 15,834 | 8,563 | 10,139 |
| Prepaid expenses | 0 | 47 | 41 |
| Deferred taxes | 71,250 | 66,729 | 54,187 |
| 771,736 | 739,598 | 702,194 | |
| 1,167,850 | 1,110,991 | 1,000,088 | |
| EQUITY AND LIABILITIES | |||
| Current liabilities | |||
| Financial liabilities | 63,289 | 61,360 | 36,717 |
| Trade payables | 29,952 | 35,824 | 32,410 |
| Other liabilities | 46,149 | 45,151 | 42,050 |
| Other provisions | 43,271 | 69,011 | 29,920 |
| Tax provisions | 25,873 | 36,688 | 5,357 |
| Deferred income | 135,668 | 100,528 | 121,625 |
| 344,202 | 348,562 | 268,079 | |
| Non-current liabilities | |||
| Financial liabilities | 104,912 | 105,841 | 167,011 |
| Trade payables | 68 | 68 | 62 |
| Other liabilities | 382 | 378 | 2,331 |
| Pension provision | 16,762 | 16,650 | 16,543 |
| Other provisions | 18,590 | 13,959 | 10,204 |
| Deferred taxes | 85,570 | 73,771 | 77,782 |
| Deferred income | 2,426 | 2,623 | 3,241 |
| 228,710 | 213,290 | 277,174 | |
| Equity | |||
| Share capital | 86,009 | 85,917 | 85,726 |
| Capital reserve | 36,933 | 35,810 | 32,763 |
| Retained earnings | 472,765 | 356,953 | 387,907 |
| Net income attributable to shareholders of Software AG | 25,649 | 115,860 | 22,538 |
| Currency translation differences | -62,369 | -76,744 | -106,846 |
| Other reserves | 33,942 | 31,343 | 32,747 |
| Minority interest | 2,009 | 0 | 0 |
| 594,938 | 549,139 | 454,835 | |
| 1,167,850 | 1,110,991 | 1,000,088 |