CONSOLIDATED BALANCE SHEET as of September 30, 2009
IFRS, unaudited
| Assets | |||
| in € thousands | Sept. 30, 2009 | Dec. 31, 2008 | Sept. 30, 2008 |
| Current assets | |||
| Cash and cash equivalents | 194,376 | 96,925 | 83,114 |
| Inventories | 554 | 85 | 90 |
| Trade receivables | 315,489 | 247,251 | 232,335 |
| Other receivables and other assets | 41,189 | 21,187 | 21,073 |
| Prepaid expenses | 12,404 | 5,945 | 8,405 |
| 564,012 | 371,393 | 345,017 | |
| Non-current assets | |||
| Intangible assets | 253,054 | 150,931 | 151,179 |
| Goodwill | 705,490 | 442,676 | 443,667 |
| Property, plant and equipment | 72,518 | 46,988 | 49,935 |
| Financial assets | 7,001 | 6,456 | 8,687 |
| Trade receivables | 13,772 | 17,208 | 11,708 |
| Other receivables and other assets | 18,920 | 8,563 | 7,715 |
| Prepaid expenses | 543 | 47 | 46 |
| Deferred taxes | 62,910 | 66,729 | 55,931 |
| 1,134,208 | 739,598 | 728,868 | |
| 1,698,220 | 1,110,991 | 1,073,885 |
| Equity and liabilities | |||
| in € thousands | Sept. 30, 2009 | Dec. 31, 2008 | Sept. 30, 2008 |
| Current liabilities | |||
| Financial liabilities | 180,284 | 61,360 | 26,165 |
| Trade payables | 65,107 | 35,824 | 28,143 |
| Other liabilities | 117,116 | 45,151 | 41,524 |
| Other provisions | 74,851 | 69,011 | 45,960 |
| Tax provisions | 25,325 | 36,688 | 11,156 |
| Deferred income | 116,250 | 100,528 | 112,116 |
| 578,933 | 348,562 | 265,064 | |
| Non-current liabilities | |||
| Financial liabilities | 334,183 | 105,841 | 166,200 |
| Trade payables | 65 | 68 | 69 |
| Other liabilities | 1,197 | 378 | 342 |
| Pension provision | 20,223 | 16,650 | 16,464 |
| Other provisions | 20,758 | 13,959 | 11,778 |
| Deferred taxes | 127,679 | 73,771 | 86,232 |
| Deferred income | 3,068 | 2,623 | 3,069 |
| 507,173 | 213,290 | 284,154 | |
| Equity | |||
| Share capital | 86,092 | 85,917 | 85,886 |
| Capital reserve | 38,439 | 35,810 | 34,336 |
| Retained earnings | 441,283 | 356,953 | 359,368 |
| Net income attributable to shareholders of Software AG | 93,628 | 115,860 | 80,649 |
| Currency translation differences | – 83,716 | -76,744 | – 66,815 |
| Other reserves | 34,489 | 31,343 | 31,243 |
| Minority interest | 1,899 | 0 | 0 |
| 612,114 | 549,139 | 524,667 | |
| 1,698,220 | 1,110,991 | 1,073,885 |